News

Read about the progress we’re making across the mortgage and real estate services industry.

08/02/2023

Radian Announces Second Quarter 2023 Financial Results

— Primary mortgage insurance in force increases 5% year-over-year to $266.9 billion

— Total holding company liquidity grows to $1.3 billion

— PMIERs excess Available Assets of $1.7 billion (or 41% over the Minimum Required Assets) —

— Net income of $146 million, or $0.91 per diluted share —

— Return on equity of 14.1% —

— Book value per share grows 12% year-over-year to $26.51

WAYNE, Pa.--(BUSINESS WIRE)--Aug. 2, 2023-- Radian Group Inc. (NYSE: RDN) today reported net income for the quarter ended June 30, 2023, of $146 million, or $0.91 per diluted share. This compares with net income for the quarter ended June 30, 2022, of $201 million, or $1.15 per diluted share.

Key Financial Highlights

 

Quarter ended

($ in millions, except per-share amounts)

 

June 30, 2023

 

March 31, 2023

 

June 30, 2022

Total revenues (1) (2)

 

$290

 

 

$311

 

 

$287

 

Net income (2)

 

$146

 

 

$158

 

 

$201

 

Diluted net income per share

 

$0.91

 

 

$0.98

 

 

$1.15

 

Consolidated pretax income

 

$183

 

 

$204

 

 

$260

 

Adjusted pretax operating income (3)

 

$184

 

 

$200

 

 

$302

 

Adjusted diluted net operating income per share (3) (4)

 

$0.91

 

 

$0.98

 

 

$1.36

 

Return on equity (2) (5)

 

14.1

%

 

15.7

%

 

19.9

%

Adjusted net operating return on equity (3) (4)

 

14.1

%

 

15.7

%

 

23.6

%

New Insurance Written (NIW) - mortgage insurance

 

$16,946

 

 

$11,261

 

 

$18,935

 

Net premiums earned - mortgage insurance (1)

 

$211

 

 

$231

 

 

$247

 

New defaults

 

9,775

 

 

10,624

 

 

8,009

 

Provision for losses - mortgage insurance

 

($22

)

 

($17

)

 

($114

)

homegenius revenues

 

$15

 

 

$13

 

 

$32

 

Book value per share

 

$26.51

 

 

$26.23

 

 

$23.63

 

Accumulated other comprehensive income (loss) value per share (6)

 

($2.69

)

 

($2.47

)

 

($1.98

)

PMIERs Available Assets (7)

 

$5,689

 

 

$5,651

 

 

$5,175

 

PMIERs excess Available Assets (8)

 

$1,662

 

 

$1,740

 

 

$1,424

 

Total Holding Company Liquidity (9)

 

$1,285

 

 

$1,231

 

 

$1,048

 

Total investments

 

$5,896

 

 

$5,838

 

 

$5,906

 

Primary mortgage insurance in force

 

$266,859

 

 

$261,450

 

 

$254,226

 

Percentage of primary loans in default (10)

 

2.0

%

 

2.1

%

 

2.2

%

Mortgage insurance loss reserves

 

$374

 

 

$400

 

 

$589

(1)

Total revenue and net premiums earned during the second quarter of 2023 reflect an increase in ceded premiums incurred, primarily due to costs associated with the successful completion of tender offers by Eagle Re 2019-1 Ltd. and Eagle Re 2020-1 Ltd. for the mortgage insurance-linked notes that supported their reinsurance agreement with Radian Guaranty. See Eagle Re Tender Offers section below for more information regarding these tender offers.

(2)

Total revenues and net income for the second quarter of 2023 includes a pretax net loss of $236 thousand on investments and other financial instruments compared with a pretax net gain on investments and other financial instruments of $6 million in the first quarter of 2023 and a pretax net loss on investments and other financial instruments of $42 million for the second quarter of 2022.

(3)

Adjusted results, including adjusted pretax operating income, adjusted diluted net operating income per share and adjusted net operating return on equity, are non-GAAP financial measures. For definitions and reconciliations of these measures to the comparable GAAP measures, see Exhibits F and G.

(4)

Calculated using the company’s statutory tax rate of 21%.

(5)

Calculated by dividing annualized net income by average stockholders' equity, based on the average of the beginning and ending balances for each period presented.

(6)

Included in book value per share for each period presented.

(7)

Represents Radian Guaranty’s Available Assets, calculated in accordance with the Private Mortgage Insurer Eligibility Requirements (PMIERs) financial requirements in effect for each date shown.

(8)

 

Represents Radian Guaranty’s excess or “cushion” of Available Assets over its Minimum Required Assets, calculated in accordance with the PMIERs financial requirements in effect for each date shown.

(9)

Represents Radian Group's total liquidity, including available capacity under its $275 million unsecured revolving credit facility.

(10)

Represents the number of primary loans in default as a percentage of the total number of insured primary loans.

Net income for the quarter ended June 30, 2023, was $146 million, or $0.91 per diluted share. This compares with net income for the quarter ended June 30, 2022, of $201 million, or $1.15 per diluted share.

Adjusted pretax operating income for the quarter ended June 30, 2023, was $184 million, or $0.91 per diluted share. This compares with adjusted pretax operating income for the quarter ended June 30, 2022, of $302 million, or $1.36 per diluted share.

Book value per share at June 30, 2023, was $26.51, compared to $26.23 at March 31, 2023, and $23.63 at June 30, 2022. This represents a 12% growth in book value per share at June 30, 2023, as compared to June 30, 2022, and includes accumulated other comprehensive income (loss) of $(2.69) per share as of June 30, 2023, and $(1.98) per share as of June 30, 2022, which, if excluded as of both dates, would represent 14% growth for the period. The change in accumulated other comprehensive income (loss) since March 31, 2022, is primarily from net unrealized losses on investments as a result of an increase in market interest rates.

“We reported excellent second quarter results for Radian, increasing book value per share by 12% year-over-year, generating net income of $146 million and delivering return on equity of 14.1%. Our primary mortgage insurance in force, which is the main driver of future earnings for our company, grew 5% year-over-year to $267 billion, and our total holding company liquidity increased to $1.3 billion,” said Radian’s Chief Executive Officer Rick Thornberry. “Our overall performance reflects the resilience of our business model, the strength of our growing insured portfolio, the depth of our customer relationships and the commitment of our team.”

SECOND QUARTER HIGHLIGHTS

  • NIW was $16.9 billion in the second quarter of 2023, compared to $11.3 billion in the first quarter of 2023, and $18.9 billion in the second quarter of 2022.
    • Purchase NIW increased 52% in the second quarter of 2023 compared to the first quarter of 2023 and decreased 9% compared to the second quarter of 2022.
    • Refinances accounted for 1% of total NIW in the second quarter of 2023, compared to 2% in the first quarter of 2023, and 3% in the second quarter of 2022.
    • Of the $16.9 billion in NIW in the second quarter of 2023, 97% was written with monthly and other recurring premiums, as compared to 95% in both the first quarter of 2023 and the second quarter of 2022.
  • Total primary mortgage insurance in force as of June 30, 2023, increased to $266.9 billion, an increase of 2% as compared to $261.5 billion as of March 31, 2023, and an increase of 5% compared to $254.2 billion as of June 30, 2022. The year-over-year change reflects an 8% increase in monthly premium policy insurance in force and a 12% decline in single premium policy insurance in force.
    • Persistency, which is the percentage of mortgage insurance that remains in force after a twelve-month period, was 83% for the twelve months ended June 30, 2023, compared to 82% for the twelve months ended March 31, 2023, and 72% for the twelve months ended June 30, 2022.
    • Annualized persistency for the three months ended June 30, 2023, was 84%, compared to 84% for the three months ended March 31, 2023, and 80% for the three months ended June 30, 2022.
  • Net mortgage insurance premiums earned were $211 million for the second quarter of 2023, compared to $231 million for the first quarter of 2023, and $247 million for the second quarter of 2022. The decline in the second quarter of 2023 reflects an increase in ceded premiums earned, primarily as a result of the successful completion of tender offers by Eagle Re 2019-1 Ltd. and Eagle Re 2020-1 Ltd. during the second quarter of 2023 to purchase the mortgage insurance-linked notes that supported their reinsurance agreements with Radian Guaranty. See Eagle Re Tender Offers section below for more details.
    • Mortgage insurance in force portfolio premium yield was 38.2 basis points in the second quarter of 2023. This compares to 38.5 basis points in the first quarter of 2023, and 40.0 basis points in the second quarter of 2022.
    • The impact of single premium policy cancellations before consideration of reinsurance represented 0.6 basis points of direct premium yield in the second quarter of 2023, 0.8 basis points in the first quarter of 2023, and 1.1 basis points in the second quarter of 2022.
    • Total net mortgage insurance premium yield, which includes the impact of ceded premiums earned and accrued profit commission, was 31.9 basis points in the second quarter of 2023. This compares to 35.4 basis points in the first quarter of 2023, and 39.3 basis points in the second quarter of 2022. The decline in the second quarter of 2023 compared to the first quarter of 2023 was due primarily to an increase of 3.2 basis points in ceded premiums earned, as a result of the tender offers by Eagle Re 2019-1 Ltd. and Eagle Re 2020-1 Ltd. See Eagle Re Tender Offers section below for more details.
    • Details regarding premiums earned may be found in Exhibit D.
  • The mortgage insurance provision for losses was a benefit of $22 million in the second quarter of 2023, compared to benefits of $17 million and $114 million in the first quarter of 2023 and second quarter of 2022, respectively.
    • All periods benefited from significant favorable reserve development on prior period defaults, due to more favorable trends in cures than originally estimated. The decreased benefit in the first quarter and second quarter of 2023 compared to the second quarter of 2022 was primarily related to less favorable development on prior period reserves, as the remaining number of defaults and loss reserve balance continue to decline.
    • The number of primary delinquent loans was 19,880 as of June 30, 2023, compared to 20,748 as of March 31, 2023, and 21,861 as of June 30, 2022.
    • The loss ratio in the second quarter of 2023 was (10.3)% compared to (7.3)% in the first quarter of 2023, and (46.2)% in the second quarter of 2022.
    • Total mortgage insurance claims paid were $3 million in the second quarter of 2023, compared to $3 million in the first quarter of 2023, and $3 million in the second quarter of 2022.
  • Radian's homegenius segment offers an array of title, real estate and real estate technology products and services to consumers, mortgage lenders, mortgage and real estate investors, GSEs, real estate brokers and agents.
    • Total homegenius segment revenues for the second quarter of 2023 were $15 million, compared to $13 million for the first quarter of 2023, and $32 million for the second quarter of 2022.
    • Adjusted pretax operating loss, our primary segment measure of profitability for the homegenius segment, was $24 million for the second quarter of 2023, compared to $23 million for the first quarter of 2023, and $18 million for the second quarter of 2022.
  • Other operating expenses were $90 million in the second quarter of 2023, compared to $83 million in the first quarter of 2023, and $90 million in the second quarter of 2022.
    • Other operating expenses increased in the second quarter of 2023 as compared to expenses in the first quarter of 2023, primarily due to the timing of our annual share-based incentive grants as well as severance and related expenses recognized in the second quarter of 2023.
    • Additional details regarding other operating expenses by segment may be found in Exhibit E.

EAGLE RE TENDER OFFERS

  • In June 2023, Eagle Re 2019-1 Ltd. and Eagle Re 2020-1 Ltd. conducted tender offers to purchase the mortgage insurance-linked notes that supported their reinsurance agreements with Radian Guaranty.
  • As a result of the tender offers, $455 million and $332 million of the original principal amount of the Eagle Re 2019-1 Ltd. and Eagle Re 2020-1 Ltd. insurance-linked notes, respectively, were tendered, representing 100% of the Eagle Re 2019-1 Ltd. insurance-linked notes and 82% of the Eagle Re 2020-1 Ltd. insurance-linked notes. The corresponding portion of the reinsurance agreements supported by the tendered notes were terminated.
  • An impact of the completed successful tender offers was to reduce our net premiums earned and premium yield during the second quarter of 2023, as described below:
    • Mortgage insurance net premiums earned - Radian Guaranty incurred an additional $21 million of ceded premiums earned during the second quarter of 2023, consisting of $16 million related to the cost of tender premiums and expenses associated with the tender offers and $5 million related to the acceleration of deferred costs from the original executions of these transactions.
    • Total net mortgage insurance premium yield - The increase in ceded premiums earned due to the tender offers discussed above reduced Radian Guaranty’s total net mortgage insurance premium yield for the second quarter of 2023 by 3.2 basis points.
  • The tender offers were beneficial for Radian Guaranty because the Eagle Re reinsurance agreements noted above were no longer providing the level of PMIERs capital benefit or risk mitigation value they provided in prior years. In addition, based on current projections and expectations, Radian Guaranty expects to save approximately $58 million of future ceded premiums as a result of the termination of the reinsurance agreements resulting from these tender offers, including the expected recovery of the $21 million of one-time costs noted above within one year.

CAPITAL AND LIQUIDITY UPDATE

Radian Group

  • As of June 30, 2023, Radian Group maintained $1.0 billion of available liquidity. Total holding company liquidity, including the company’s $275 million unsecured revolving credit facility, was $1.3 billion as of June 30, 2023.
  • Radian Group paid a dividend on its common stock in the amount of $0.225 per share, totaling $35 million on June 14, 2023.
  • During the second quarter of 2023, the company repurchased 229 thousand shares of Radian Group common stock at a total cost of $5 million, including commissions. After these repurchases, purchase authority of up to $280 million remained available under the existing program.

Radian Guaranty

  • In May 2023, Radian Guaranty paid an ordinary dividend to Radian Group of $100 million. During the first six months of 2023, Radian Guaranty paid $200 million in ordinary dividends to Radian Group. Radian Guaranty expects to pay a total of between $300 million to $400 million of ordinary dividends to Radian Group during 2023, based on current performance expectations.
  • At June 30, 2023, Radian Guaranty’s Available Assets under PMIERs totaled approximately $5.7 billion, resulting in excess available resources or a “cushion” of $1.7 billion, or 41%, over its Minimum Required Assets under PMIERs.

RECENT EVENTS

  • In July 2023, consistent with our use of risk distribution strategies to effectively manage capital and proactively mitigate risk, Radian Guaranty entered into a quota share reinsurance arrangement (“2023 QSR Agreement”) with a panel of third-party reinsurance providers. Under the 2023 QSR Agreement, we expect to cede 22.5% of policies issued between July 1, 2023, and June 30, 2024, subject to certain conditions.

CONFERENCE CALL

Radian will discuss second quarter 2023 financial results in a conference call tomorrow, Thursday, August 3, 2023, at 12:00 p.m. Eastern time. The conference call will be webcast live on the company’s website at https://radian.com/who-we-are/for-investors/webcasts or at www.radian.com. The webcast is listen-only. Those interested in participating in the question-and-answer session should follow the conference call dial-in instructions below.

The call may be accessed via telephone by registering for the call here to receive the dial-in numbers and unique PIN. It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).

A digital replay of the webcast will be available on Radian’s website approximately two hours after the live broadcast ends for a period of one year at https://radian.com/who-we-are/for-investors/webcasts.

In addition to the information provided in the company's earnings news release, other statistical and financial information, which is expected to be referred to during the conference call, will be available on Radian's website at www.radian.com, under Investors.

NON-GAAP FINANCIAL MEASURES

Radian believes that adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity (non-GAAP measures) facilitate evaluation of the company’s fundamental financial performance and provide relevant and meaningful information to investors about the ongoing operating results of the company. On a consolidated basis, these measures are not recognized in accordance with accounting principles generally accepted in the United States of America (GAAP) and should not be considered in isolation or viewed as substitutes for GAAP measures of performance. The measures described below have been established in order to increase transparency for the purpose of evaluating the company’s operating trends and enabling more meaningful comparisons with Radian’s competitors.

Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments, except for certain investments and other financial instruments attributable to our reportable segments and All Other activities; (ii) amortization and impairment of goodwill and other acquired intangible assets; and (iii) impairment of other long-lived assets and other non-operating items, if any, such as gains (losses) from the sale of lines of business, acquisition-related income and expenses and gains (losses) on extinguishment of debt. Adjusted diluted net operating income (loss) per share is calculated by dividing (i) adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the company’s statutory tax rate, by (ii) the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s statutory tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

In addition to the above non-GAAP measures for the consolidated company, we also have presented as supplemental information non-GAAP measures for our homegenius segment of adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit. Adjusted pretax operating income (loss) before allocated corporate operating expenses is calculated as adjusted pretax operating income (loss) as described above (which is the segment's ASC 280 GAAP measure of operating performance), adjusted to remove the impact of corporate allocations of other operating expenses for the homegenius segment. Adjusted gross profit is further adjusted to remove other operating expenses. For the homegenius segment, adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit are used to facilitate comparisons with other services companies, since they are widely accepted measures of performance in the services industry and are used internally as supplemental measures to evaluate the performance of our homegenius segment.

See Exhibit F or Radian’s website for a description of these items, as well as Exhibit G for reconciliations to the most comparable consolidated GAAP measures.

ABOUT RADIAN

Radian Group Inc. (NYSE: RDN) is ensuring the American dream of homeownership responsibly and sustainably through products and services that include industry-leading mortgage insurance and a comprehensive suite of mortgage, risk, title, valuation, asset management and other real estate services. We are powered by technology, informed by data and driven to deliver new and better ways to transact and manage risk. Visit www.radian.com and homegenius.com to learn more about how Radian and its pioneering homegenius platform are building a smarter future for mortgage and real estate services.

FINANCIAL RESULTS AND SUPPLEMENTAL INFORMATION CONTENTS (Unaudited)

Exhibit A: Condensed Consolidated Statements of Operations Trend Schedule
Exhibit B: Net Income Per Share Trend Schedule
Exhibit C: Condensed Consolidated Balance Sheets
Exhibit D: Net Premiums Earned
Exhibit E: Segment Information
Exhibit F: Definition of Consolidated Non-GAAP Financial Measures
Exhibit G: Consolidated Non-GAAP Financial Measure Reconciliations
Exhibit H: Mortgage Supplemental Information - New Insurance Written
Exhibit I: Mortgage Supplemental Information - Primary Insurance in Force and Risk in Force
Exhibit J: Mortgage Supplemental Information - Default, Reserves and Claim Statistics
Exhibit K: Mortgage Supplemental Information - Reinsurance Programs

Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations Trend Schedule

Exhibit A

 

 

 

2023

 

2022

(In thousands, except per-share amounts)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Revenues

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

$

213,429

 

 

$

233,238

 

 

$

232,827

 

 

$

240,222

 

 

$

253,892

 

Services revenue

 

 

11,797

 

 

 

10,984

 

 

 

15,441

 

 

 

20,146

 

 

 

27,281

 

Net investment income

 

 

64,182

 

 

 

59,221

 

 

 

59,091

 

 

 

51,414

 

 

 

46,957

 

Net gains (losses) on investments and other financial instruments

 

 

(236

)

 

 

5,585

 

 

 

6,845

 

 

 

(16,252

)

 

 

(41,869

)

Other income

 

 

1,241

 

 

 

1,592

 

 

 

520

 

 

 

659

 

 

 

572

 

Total revenues

 

 

290,413

 

 

 

310,620

 

 

 

314,724

 

 

 

296,189

 

 

 

286,833

 

Expenses

 

 

 

 

 

 

 

 

 

 

Provision for losses

 

 

(21,632

)

 

 

(16,929

)

 

 

(43,599

)

 

 

(96,964

)

 

 

(113,922

)

Policy acquisition costs

 

 

5,218

 

 

 

6,293

 

 

 

5,931

 

 

 

5,442

 

 

 

5,940

 

Cost of services

 

 

10,257

 

 

 

10,398

 

 

 

16,128

 

 

 

18,717

 

 

 

22,760

 

Other operating expenses

 

 

89,885

 

 

 

83,269

 

 

 

109,785

 

 

 

91,327

 

 

 

90,495

 

Interest expense

 

 

22,639

 

 

 

22,207

 

 

 

21,594

 

 

 

21,183

 

 

 

20,831

 

Amortization of other acquired intangible assets

 

 

1,370

 

 

 

1,371

 

 

 

1,587

 

 

 

1,023

 

 

 

849

 

Total expenses

 

 

107,737

 

 

 

106,609

 

 

 

111,426

 

 

 

40,728

 

 

 

26,953

 

Pretax income

 

 

182,676

 

 

 

204,011

 

 

 

203,298

 

 

 

255,461

 

 

 

259,880

 

Income tax provision

 

 

36,589

 

 

 

46,254

 

 

 

40,968

 

 

 

57,181

 

 

 

58,687

 

Net income

 

$

146,087

 

 

$

157,757

 

 

$

162,330

 

 

$

198,280

 

 

$

201,193

 

Diluted net income per share

 

$

0.91

 

 

$

0.98

 

 

$

1.01

 

 

$

1.20

 

 

$

1.15

 

Selected Mortgage Key Ratios

 

 

 

 

 

 

 

2023

 

2022

 

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Loss ratio (1)

 

(10.3

)%

 

(7.3

)%

 

(18.9

)%

 

(41.5

)%

 

(46.2

)%

Expense ratio (2)

 

29.6

%

 

25.9

%

 

27.3

%

 

26.1

%

 

26.2

%

(1)

For our Mortgage segment, calculated as provision for losses expressed as a percentage of net premiums earned. See Exhibit E for additional information.

(2)

For our Mortgage segment, calculated as operating expenses, (which consist of policy acquisition costs and other operating expenses, as well as allocated corporate operating expenses), expressed as a percentage of net premiums earned. See Exhibit E for additional information.

Radian Group Inc. and Subsidiaries

Net Income Per Share Trend Schedule

Exhibit B

 

The calculation of basic and diluted net income per share is as follows.

 

 

 

2023

 

2022

(In thousands, except per-share amounts)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Net income—basic and diluted

 

$

146,087

 

$

157,757

 

$

162,330

 

$

198,280

 

$

201,193

Average common shares outstanding—basic

 

 

159,010

 

 

158,304

 

 

158,357

 

 

162,506

 

 

173,705

Dilutive effect of share-based compensation arrangements (1)

 

 

1,734

 

 

3,045

 

 

2,450

 

 

2,232

 

 

1,714

Adjusted average common shares outstanding—diluted

 

 

160,744

 

 

161,349

 

 

160,807

 

 

164,738

 

 

175,419

Basic net income per share

 

$

0.92

 

$

1.00

 

$

1.03

 

$

1.22

 

$

1.16

Diluted net income per share

 

$

0.91

 

$

0.98

 

$

1.01

 

$

1.20

 

$

1.15

(1)

The following number of shares of our common stock equivalents issued under our share-based compensation arrangements are not included in the calculation of diluted net income per share because their effect would be anti-dilutive.

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Shares of common stock equivalents

 

112

 

25

 

 

 

189

 

Radian Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

Exhibit C

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

(In thousands, except per-share amounts)

 

2023

 

2023

 

2022

 

2022

 

2022

Assets

 

 

 

 

 

 

 

 

 

 

Investments

 

$

5,895,871

 

 

$

5,837,892

 

 

$

5,693,491

 

 

$

5,591,881

 

 

$

5,906,147

 

Cash

 

 

61,142

 

 

 

50,167

 

 

 

56,183

 

 

 

54,701

 

 

 

135,262

 

Restricted cash

 

 

1,317

 

 

 

577

 

 

 

377

 

 

 

1,107

 

 

 

561

 

Accrued investment income

 

 

42,650

 

 

 

42,567

 

 

 

40,093

 

 

 

38,596

 

 

 

35,774

 

Accounts and notes receivable

 

 

138,432

 

 

 

129,565

 

 

 

119,834

 

 

 

174,041

 

 

 

166,380

 

Reinsurance recoverable

 

 

22,979

 

 

 

24,396

 

 

 

25,633

 

 

 

30,569

 

 

 

39,876

 

Deferred policy acquisition costs

 

 

19,272

 

 

 

18,236

 

 

 

18,460

 

 

 

17,920

 

 

 

16,983

 

Property and equipment, net

 

 

73,885

 

 

 

72,111

 

 

 

70,981

 

 

 

75,740

 

 

 

74,874

 

Goodwill and other acquired intangible assets, net

 

 

12,543

 

 

 

13,914

 

 

 

15,285

 

 

 

16,873

 

 

 

17,895

 

Prepaid federal income taxes

 

 

663,320

 

 

 

596,368

 

 

 

596,368

 

 

 

526,123

 

 

 

466,123

 

Other assets

 

 

375,132

 

 

 

418,609

 

 

 

427,024

 

 

 

458,292

 

 

 

414,412

 

Total assets

 

$

7,306,543

 

 

$

7,204,402

 

 

$

7,063,729

 

 

$

6,985,843

 

 

$

7,274,287

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

Unearned premiums

 

$

246,666

 

 

$

257,735

 

 

$

271,479

 

 

$

285,290

 

 

$

298,991

 

Reserve for losses and loss adjustment expense

 

 

379,434

 

 

 

405,651

 

 

 

426,843

 

 

 

483,664

 

 

 

594,808

 

Senior notes

 

 

1,415,610

 

 

 

1,414,549

 

 

 

1,413,504

 

 

 

1,412,473

 

 

 

1,411,458

 

Secured borrowings

 

 

178,762

 

 

 

121,642

 

 

 

155,822

 

 

 

153,550

 

 

 

184,284

 

Reinsurance funds withheld

 

 

154,354

 

 

 

153,099

 

 

 

152,067

 

 

 

218,777

 

 

 

223,649

 

Net deferred tax liability

 

 

479,754

 

 

 

455,517

 

 

 

391,083

 

 

 

335,374

 

 

 

324,866

 

Other liabilities

 

 

281,127

 

 

 

289,731

 

 

 

333,604

 

 

 

358,665

 

 

 

305,269

 

Total liabilities

 

 

3,135,707

 

 

 

3,097,924

 

 

 

3,144,402

 

 

 

3,247,793

 

 

 

3,343,325

 

Common stock

 

 

177

 

 

 

176

 

 

 

176

 

 

 

176

 

 

 

186

 

Treasury stock

 

 

(945,032

)

 

 

(931,313

)

 

 

(930,643

)

 

 

(930,396

)

 

 

(930,284

)

Additional paid-in capital

 

 

1,522,895

 

 

 

1,515,852

 

 

 

1,519,641

 

 

 

1,513,615

 

 

 

1,698,490

 

Retained earnings

 

 

4,016,482

 

 

 

3,908,396

 

 

 

3,786,952

 

 

 

3,656,870

 

 

 

3,491,675

 

Accumulated other comprehensive income (loss)

 

 

(423,686

)

 

 

(386,633

)

 

 

(456,799

)

 

 

(502,215

)

 

 

(329,105

)

Total stockholders’ equity

 

 

4,170,836

 

 

 

4,106,478

 

 

 

3,919,327

 

 

 

3,738,050

 

 

 

3,930,962

 

Total liabilities and stockholders’ equity

 

$

7,306,543

 

 

$

7,204,402

 

 

$

7,063,729

 

 

$

6,985,843

 

 

$

7,274,287

 

Shares outstanding

 

 

157,350

 

 

 

156,547

 

 

 

157,056

 

 

 

157,058

 

 

 

166,388

 

Book value per share

 

$

26.51

 

 

$

26.23

 

 

$

24.95

 

 

$

23.80

 

 

$

23.63

 

 

Debt to capital ratio (1)

 

 

25.3

%

 

25.6

%

 

 

26.5

%

 

 

27.4

%

 

 

26.4

%

Risk to capital ratio-Radian Guaranty only

 

10.8:1

10.6:1

 

10.7:1

 

11.1:1

 

11.9:1

(1) Calculated as senior notes divided by senior notes and stockholders' equity.

 

Radian Group Inc. and Subsidiaries

Net Premiums Earned

Exhibit D

 

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Premiums earned

 

 

 

 

 

 

 

 

 

 

Direct - Mortgage

 

 

 

 

 

 

 

 

 

 

Premiums earned, excluding revenue from cancellations

 

$

252,537

 

 

$

251,166

 

 

$

247,880

 

 

$

250,140

 

 

$

249,936

 

Single Premium Policy cancellations

 

 

3,980

 

 

 

5,361

 

 

 

5,756

 

 

 

6,705

 

 

 

6,894

 

Total direct - Mortgage

 

 

256,517

 

 

 

256,527

 

 

 

253,636

 

 

 

256,845

 

 

 

256,830

 

Assumed - Mortgage (1)

 

 

 

 

 

 

 

 

(56

)

 

 

1,211

 

 

 

1,539

 

Ceded - Mortgage

 

 

 

 

 

 

 

 

 

 

Premiums earned, excluding revenue from cancellations (2)

 

 

(57,916

)

 

 

(35,526

)

 

 

(35,773

)

 

 

(38,879

)

 

 

(28,565

)

Single Premium Policy cancellations (3)

 

 

(1,114

)

 

 

(1,472

)

 

 

(1,676

)

 

 

(1,844

)

 

 

(1,965

)

Profit commission - other (4)

 

 

13,245

 

 

 

11,921

 

 

 

13,802

 

 

 

17,864

 

 

 

19,070

 

Total ceded premiums - Mortgage (5)

 

 

(45,785

)

 

 

(25,077

)

 

 

(23,647

)

 

 

(22,859

)

 

 

(11,460

)

Net premiums earned - Mortgage

 

 

210,732

 

 

 

231,450

 

 

 

229,933

 

 

 

235,197

 

 

 

246,909

 

Net premiums earned - homegenius

 

 

2,697

 

 

 

1,788

 

 

 

2,894

 

 

 

5,025

 

 

 

6,983

 

Net premiums earned

 

$

213,429

 

 

$

233,238

 

 

$

232,827

 

 

$

240,222

 

 

$

253,892

 

(1)

Represents premiums from our participation in certain credit risk transfer programs. We discontinued our participation in these programs in December 2022 by novating these insurance policies to an unrelated third-party reinsurer.

(2)

The second quarter of 2023 includes the result of the tender offers by Eagle Re 2019-1 Ltd. and Eagle Re 2020-1 Ltd. to purchase the mortgage insurance-linked notes that supported their reinsurance agreements with Radian Guaranty. As a result, Radian Guaranty incurred additional ceded premiums earned during the second quarter of 2023 of $21 million, consisting of $16 million related to the cost of tender premiums and associated expenses and $5 million related to the acceleration of deferred costs from the original executions of these transactions.

(3)

Includes the impact of related profit commissions.

(4)

The amounts represent the profit commission on the Single Premium QSR Program and 2022 QSR Agreement, excluding the impact of Single Premium Policy cancellations.

(5)

See Exhibit K for additional information on ceded premiums for our various reinsurance programs.

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 1 of 6)

Summarized financial information concerning our operating segments as of and for the periods indicated is as follows. For a definition of adjusted pretax operating income (loss), homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses and homegenius adjusted gross profit, along with reconciliations to consolidated GAAP measures, see Exhibits F and G.

 

 

 

 

 

Three Months Ended June 30, 2023

(In thousands)

 

Mortgage

 

homegenius

 

All Other (1)

 

Inter-
segment (2)

 

Total

Net premiums written (3)

 

$

214,540

 

 

$

2,697

 

 

$

 

 

$

 

 

$

217,237

 

(Increase) decrease in unearned premiums

 

 

(3,808

)

 

 

 

 

 

 

 

 

 

 

 

(3,808

)

Net premiums earned

 

 

210,732

 

 

 

2,697

 

 

 

 

 

 

 

 

 

213,429

 

Services revenue

 

 

284

 

 

 

11,617

 

 

 

 

 

 

(104

)

 

 

11,797

 

Net investment income

 

 

48,555

 

 

 

492

 

 

 

15,135

 

 

 

 

 

 

64,182

 

Net gains (losses) on investments and other financial instruments

 

 

 

 

 

 

 

 

95

 

 

 

 

 

 

95

 

Other income

 

 

1,246

 

 

 

 

 

 

(1

)

 

 

(4

)

 

 

1,241

 

Total

 

 

260,817

 

 

 

14,806

 

 

 

15,229

 

 

 

(108

)

 

 

290,744

 

Provision for losses

 

 

(21,623

)

 

 

(9

)

 

 

 

 

 

 

 

 

(21,632

)

Policy acquisition costs

 

 

5,218

 

 

 

 

 

 

 

 

 

 

 

 

5,218

 

Cost of services

 

 

143

 

 

 

10,114

 

 

 

 

 

 

 

 

 

10,257

 

Other operating expenses before allocated corporate operating expenses (4)

 

 

20,009

 

 

 

24,168

 

 

 

3,370

 

 

 

(108

)

 

 

47,439

 

Interest expense

 

 

22,239

 

 

 

 

 

 

400

 

 

 

 

 

 

22,639

 

Total

 

 

25,986

 

 

 

34,273

 

 

 

3,770

 

 

 

(108

)

 

 

63,921

 

Adjusted pretax operating income (loss) before allocated corporate operating expenses

 

 

234,831

 

 

 

(19,467

)

 

 

11,459

 

 

 

 

 

 

226,823

 

Allocation of corporate operating expenses

 

 

37,081

 

 

 

4,954

 

 

 

413

 

 

 

 

 

 

42,448

 

Adjusted pretax operating income (loss)

 

$

197,750

 

 

$

(24,421

)

 

$

11,046

 

 

$

 

 

$

184,375

 

 

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 2 of 6)

 

 

 

Three Months Ended June 30, 2022

(In thousands)

 

Mortgage

 

homegenius

 

All Other (1)

 

Inter-
segment (2)

 

Total

Net premiums written (3)

 

$

248,645

 

 

$

6,983

 

 

$

 

$

 

 

$

255,628

 

(Increase) decrease in unearned premiums

 

 

(1,736

)

 

 

 

 

 

 

 

 

 

 

(1,736

)

Net premiums earned

 

 

246,909

 

 

 

6,983

 

 

 

 

 

 

 

 

253,892

 

Services revenue

 

 

2,105

 

 

 

25,261

 

 

 

 

 

(85

)

 

 

27,281

 

Net investment income

 

 

40,197

 

 

 

99

 

 

 

6,661

 

 

 

 

 

46,957

 

Other income

 

 

572

 

 

 

 

 

 

 

 

 

 

 

572

 

Total

 

 

289,783

 

 

 

32,343

 

 

 

6,661

 

 

(85

)

 

 

328,702

 

Provision for losses

 

 

(114,179

)

 

 

309

 

 

 

 

 

(52

)

 

 

(113,922

)

Policy acquisition costs

 

 

5,940

 

 

 

 

 

 

 

 

 

 

 

5,940

 

Cost of services

 

 

1,960

 

 

 

20,800

 

 

 

 

 

 

 

 

22,760

 

Other operating expenses before allocated corporate operating expenses (4)

 

 

25,474

 

 

 

23,205

 

 

 

3,077

 

 

(33

)

 

 

51,723

 

Interest expense

 

 

20,831

 

 

 

 

 

 

 

 

 

 

 

20,831

 

Total

 

 

(59,974

)

 

 

44,314

 

 

 

3,077

 

 

(85

)

 

 

(12,668

)

Adjusted pretax operating income (loss) before allocated corporate operating expenses

 

 

349,757

 

 

 

(11,971

)

 

 

3,584

 

 

 

 

 

341,370

 

Allocation of corporate operating expenses

 

 

33,237

 

 

 

5,719

 

 

 

381

 

 

 

 

 

39,337

 

Adjusted pretax operating income (loss)

 

$

316,520

 

 

$

(17,690

)

 

$

3,203

 

$

 

 

$

302,033

 

(1)

All Other activities include: (i) income (losses) from assets held by our holding company; (ii) related general corporate operating expenses not attributable or allocated to our reportable segments; and (iii) certain investments in new business opportunities, including activities and investments associated with Radian Mortgage Capital, and other immaterial activities.

(2)

Includes immaterial inter-segment revenue for our homegenius segment and immaterial inter-segment expenses for our Mortgage segment and All Other activities.

(3)

Net of ceded premiums written under our quota share and excess-of-loss reinsurance agreements. See Exhibit K for additional information.

(4)

Does not include impairment of long-lived assets and other non-operating items, which are not considered components of adjusted pretax operating income (loss).

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 3 of 6)

 

 

 

Mortgage

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Net premiums written (1)

 

$

214,540

 

 

$

229,419

 

 

$

227,791

 

 

$

235,076

 

 

$

248,645

 

(Increase) decrease in unearned premiums

 

 

(3,808

)

 

 

2,031

 

 

 

2,142

 

 

 

121

 

 

 

(1,736

)

Net premiums earned

 

 

210,732

 

 

 

231,450

 

 

 

229,933

 

 

 

235,197

 

 

 

246,909

 

Services revenue

 

 

284

 

 

 

336

 

 

 

328

 

 

 

405

 

 

 

2,105

 

Net investment income

 

 

48,555

 

 

 

46,497

 

 

 

52,165

 

 

 

44,842

 

 

 

40,197

 

Other income

 

 

1,246

 

 

 

1,587

 

 

 

512

 

 

 

589

 

 

 

572

 

Total

 

 

260,817

 

 

 

279,870

 

 

 

282,938

 

 

 

281,033

 

 

 

289,783

 

Provision for losses (2)

 

 

(21,623

)

 

 

(16,864

)

 

 

(43,509

)

 

 

(97,493

)

 

 

(114,179

)

Policy acquisition costs

 

 

5,218

 

 

 

6,293

 

 

 

5,931

 

 

 

5,442

 

 

 

5,940

 

Cost of services

 

 

143

 

 

 

241

 

 

 

235

 

 

 

373

 

 

 

1,960

 

Other operating expenses before allocated corporate operating expenses (2) (3)

 

 

20,009

 

 

 

18,806

 

 

 

20,131

 

 

 

23,396

 

 

 

25,474

 

Interest expense

 

 

22,239

 

 

 

22,130

 

 

 

21,580

 

 

 

21,183

 

 

 

20,831

 

Total (2)

 

 

25,986

 

 

 

30,606

 

 

 

4,368

 

 

 

(47,099

)

 

 

(59,974

)

Adjusted pretax operating income before allocated corporate operating expenses

 

 

234,831

 

 

 

249,264

 

 

 

278,570

 

 

 

328,132

 

 

 

349,757

 

Allocation of corporate operating expenses

 

 

37,081

 

 

 

34,829

 

 

 

36,663

 

 

 

32,457

 

 

 

33,237

 

Adjusted pretax operating income

 

$

197,750

 

 

$

214,435

 

 

$

241,907

 

 

$

295,675

 

 

$

316,520

 

 

 

 

homegenius

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Net premiums earned

 

$

2,697

 

 

$

1,788

 

 

$

2,894

 

 

$

5,025

 

 

$

6,983

 

Services revenue (2)

 

 

11,617

 

 

 

10,743

 

 

 

15,207

 

 

 

19,812

 

 

 

25,261

 

Net investment income

 

 

492

 

 

 

430

 

 

 

366

 

 

 

246

 

 

 

99

 

Other income (2)

 

 

 

 

 

 

 

 

170

 

 

 

 

 

 

 

Total (2)

 

 

14,806

 

 

 

12,961

 

 

 

18,637

 

 

 

25,083

 

 

 

32,343

 

Provision for losses

 

 

(9

)

 

 

(65

)

 

 

(90

)

 

 

435

 

 

 

309

 

Cost of services

 

 

10,114

 

 

 

10,157

 

 

 

15,893

 

 

 

18,344

 

 

 

20,800

 

Other operating expenses before allocated corporate operating expenses (3)

 

 

24,168

 

 

 

21,252

 

 

 

27,998

 

 

 

26,285

 

 

 

23,205

 

Total

 

 

34,273

 

 

 

31,344

 

 

 

43,801

 

 

 

45,064

 

 

 

44,314

 

Adjusted pretax operating income (loss) before allocated corporate operating expenses

 

 

(19,467

)

 

 

(18,383

)

 

 

(25,164

)

 

 

(19,981

)

 

 

(11,971

)

Allocation of corporate operating expenses

 

 

4,954

 

 

 

4,658

 

 

 

6,302

 

 

 

5,555

 

 

 

5,719

 

Adjusted pretax operating income (loss)

 

$

(24,421

)

 

$

(23,041

)

 

$

(31,466

)

 

$

(25,536

)

 

$

(17,690

)

 

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 4 of 6)

 

 

 

All Other (4)

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Net investment income

 

$

15,135

 

 

$

12,294

 

$

6,560

 

$

6,326

 

$

6,661

Net gains (losses) on investments and other financial instruments

 

 

95

 

 

 

80

 

 

47

 

 

 

 

Other income

 

 

(1

)

 

 

5

 

 

8

 

 

70

 

 

Total

 

 

15,229

 

 

 

12,379

 

 

6,615

 

 

6,396

 

 

6,661

Other operating expenses before allocated corporate operating expenses (2) (3)

 

 

3,370

 

 

 

518

(5)

 

3,606

 

 

3,444

 

 

3,077

Interest expense

 

 

400

 

 

 

77

 

 

14

 

 

 

 

Total (2)

 

 

3,770

 

 

 

595

 

 

3,620

 

 

3,444

 

 

3,077

Adjusted pretax operating income before allocated corporate operating expenses

 

 

11,459

 

 

 

11,784

 

 

2,995

 

 

2,952

 

 

3,584

Allocation of corporate operating expenses

 

 

413

 

 

 

3,315

(5)

 

420

 

 

371

 

 

381

Adjusted pretax operating income (loss)

 

$

11,046

 

 

$

8,469

 

$

2,575

 

$

2,581

 

$

3,203

(1)

Net of ceded premiums written under our quota share and excess-of-loss reinsurance agreements. See Exhibit K for additional information.

(2)

Includes immaterial inter-segment revenue for our homegenius segment and immaterial inter-segment expenses for our Mortgage segment and All Other activities.

(3)

Does not include impairment of long-lived assets and other non-operating items, which are not considered components of adjusted pretax operating income (loss).

(4)

All Other activities include: (i) income (losses) from assets held by our holding company; (ii) related general corporate operating expenses not attributable or allocated to our reportable segments; and (iii) certain investments in new business opportunities, including activities and investments associated with Radian Mortgage Capital, and other immaterial activities.

(5)

In the first quarter of 2023, as a one-time adjustment, we reclassified $2.9 million in cumulative expenses previously reflected in the All Other results as direct other operating expenses to allocated corporate operating expenses.

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 5 of 6)

 

Supplemental Other Operating Expense Information by Segment

 

 

 

Mortgage

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Other operating expenses by type

 

 

 

 

 

 

 

 

 

 

Salaries and other base employee expenses

 

$

22,970

 

 

$

22,377

 

 

$

28,059

 

 

$

23,824

 

 

$

24,420

 

Variable and share-based incentive compensation

 

 

13,468

 

 

 

13,306

 

 

 

10,419

 

 

 

10,186

 

 

 

11,524

 

Other general operating expenses

 

 

25,476

 

 

 

22,580

 

 

 

23,414

 

 

 

26,116

 

 

 

25,611

 

Ceding commissions

 

 

(4,824

)

 

 

(4,628

)

 

 

(5,098

)

 

 

(4,273

)

 

 

(2,844

)

Total

 

$

57,090

 

 

$

53,635

 

 

$

56,794

 

 

$

55,853

 

 

$

58,711

 

 

 

 

homegenius

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Other operating expenses by type

 

 

 

 

 

 

 

 

 

 

Salaries and other base employee expenses

 

$

14,502

 

 

$

10,494

 

 

$

17,403

 

 

$

13,403

 

 

$

12,187

 

Variable and share-based incentive compensation

 

 

4,450

 

 

 

4,700

 

 

 

4,148

 

 

 

4,429

 

 

 

4,776

 

Other general operating expenses

 

 

9,057

 

 

 

10,019

 

 

 

11,670

 

 

 

12,158

 

 

 

10,162

 

Title agent commissions

 

 

1,113

 

 

 

697

 

 

 

1,079

 

 

 

1,850

 

 

 

1,799

 

Total

 

$

29,122

 

 

$

25,910

 

 

$

34,300

 

 

$

31,840

 

 

$

28,924

 

 

 

 

All Other

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Other operating expenses by type

 

 

 

 

 

 

 

 

 

 

Salaries and other base employee expenses

 

$

1,562

 

 

$

2,193

 

 

$

1,529

 

 

$

1,429

 

 

$

1,726

 

Variable and share-based incentive compensation

 

 

991

 

 

 

267

 

 

 

755

 

 

 

751

 

 

 

709

 

Other general operating expenses

 

 

1,230

 

 

 

1,373

 

 

 

1,742

 

 

 

1,635

 

 

 

1,023

 

Total

 

$

3,783

 

 

$

3,833

 

 

$

4,026

 

 

$

3,815

 

 

$

3,458

 

 

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 6 of 6)

 

 

 

Inter-segment

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Other operating expenses by type

 

 

 

 

 

 

 

 

 

 

Other general operating expenses

 

$

(108

)

 

$

(95

)

 

$

(264

)

 

$

(165

)

 

$

(33

)

Total

 

$

(108

)

 

$

(95

)

 

$

(264

)

 

$

(165

)

 

$

(33

)

 

 

 

Total

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Other operating expenses by type

 

 

 

 

 

 

 

 

 

 

Salaries and other base employee expenses

 

$

39,034

 

 

$

35,064

 

 

$

46,991

 

 

$

38,656

 

 

$

38,333

 

Variable and share-based incentive compensation

 

 

18,909

 

 

 

18,273

 

 

 

15,322

 

 

 

15,366

 

 

 

17,009

 

Other general operating expenses

 

 

35,655

 

 

 

33,877

 

 

 

36,562

 

 

 

39,744

 

 

 

36,763

 

Ceding commissions

 

 

(4,824

)

 

 

(4,628

)

 

 

(5,098

)

 

 

(4,273

)

 

 

(2,844

)

Title agent commissions

 

 

1,113

 

 

 

697

 

 

 

1,079

 

 

 

1,850

 

 

 

1,799

 

Total

 

$

89,887

 

 

$

83,283

 

 

$

94,856

 

(1)

$

91,343

 

 

$

91,060

 

(1)

Includes $11.7 million of severance and related expenses, including $10.4 million of severance expense in salaries and other base employee expenses, $0.6 million of related share-based compensation in variable and share-based incentive compensation, and $0.7 million of outplacement costs in other general operating expenses.

 
Radian Group Inc. and Subsidiaries
Definition of Consolidated Non-GAAP Financial Measures
Exhibit F (page 1 of 2)

 

Use of Non-GAAP Financial Measures
 
In addition to the traditional GAAP financial measures, we have presented “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity,” which are non-GAAP financial measures for the consolidated company, among our key performance indicators to evaluate our fundamental financial performance. These non-GAAP financial measures align with the way our business performance is evaluated by both management and by our board of directors. These measures have been established in order to increase transparency for the purposes of evaluating our operating trends and enabling more meaningful comparisons with our peers. Although on a consolidated basis adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity are non-GAAP financial measures, we believe these measures aid in understanding the underlying performance of our operations. Our senior management, including our Chief Executive Officer (Radian’s chief operating decision maker), uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of our business segments and to allocate resources to the segments.
 
Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments, except for certain investments and other financial instruments attributable to our reportable segments and All Other activities; (ii) amortization and impairment of goodwill and other acquired intangible assets; and (iii) impairment of other long-lived assets and other non-operating items, if any, such as gains (losses) from the sale of lines of business, acquisition-related income and expenses and gains (losses) on extinguishment of debt. Adjusted diluted net operating income (loss) per share is calculated by dividing (i) adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the company’s statutory tax rate, by (ii) the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s statutory tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.
 
Although adjusted pretax operating income (loss) excludes certain items that have occurred in the past and are expected to occur in the future, the excluded items represent those that are: (i) not viewed as part of the operating performance of our primary activities or (ii) not expected to result in an economic impact equal to the amount reflected in pretax income (loss). These adjustments, along with the reasons for their treatment, are described below.
 

(1)

Net gains (losses) on investments and other financial instruments. The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized gains and losses arise primarily from changes in the market value of our investments that are classified as trading or equity securities. These valuation adjustments may not necessarily result in realized economic gains or losses.

 

Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses and changes in fair value of other financial instruments. Except for certain investments and other financial instruments attributable to our reportable segments and All Other activities, we do not view them to be indicative of our fundamental operating activities.

 

(2)

Amortization and impairment of goodwill and other acquired intangible assets. Amortization of acquired intangible assets represents the periodic expense required to amortize the cost of acquired intangible assets over their estimated useful lives. Acquired intangible assets are also periodically reviewed for potential impairment, and impairment adjustments are made whenever appropriate. We do not view these charges as part of the operating performance of our primary activities.

 

(3)

Impairment of other long-lived assets and other non-operating items, if any. Impairment of other long-lived assets and other non-operating items includes activities that we do not view to be indicative of our fundamental operating activities, such as: (i) impairment of internal-use software and other long-lived assets; (ii) gains (losses) from the sale of lines of business; (iii) acquisition-related income and expenses; and (iv) gains (losses) on extinguishment of debt.

Radian Group Inc. and Subsidiaries

Definition of Consolidated Non-GAAP Financial Measures

Exhibit F (page 2 of 2)

In addition to the above non-GAAP measures for the consolidated company, we also have presented as supplemental information non-GAAP measures for our homegenius segment of adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit. Adjusted pretax operating income (loss) before allocated corporate operating expenses is calculated as adjusted pretax operating income (loss) as described above (which is the segment's ASC 280 GAAP measure of operating performance), adjusted to remove the impact of corporate allocations of other operating expenses for the homegenius segment. Adjusted gross profit is further adjusted to remove other operating expenses. For the homegenius segment, adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit are used to facilitate comparisons with other services companies, since they are widely accepted measures of performance in the services industry and are used internally as supplemental measures to evaluate the performance of our homegenius segment.

See Exhibit G for the reconciliation of the most comparable GAAP measures, consolidated pretax income (loss), diluted net income (loss) per share and return on equity to our non-GAAP financial measures for the consolidated company, adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity, respectively. Exhibit G also contains the reconciliation of adjusted pretax operating income (loss) to adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit for the homegenius segment.

Total adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share, adjusted net operating return on equity, homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses and homegenius adjusted gross profit should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss), diluted net income (loss) per share, return on equity or net income (loss), or in the case of the homegenius non-GAAP measures, for homegenius adjusted pretax operating income (loss). Our definitions of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share, adjusted net operating return on equity, homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses and homegenius adjusted gross profit may not be comparable to similarly-named measures reported by other companies.

Radian Group Inc. and Subsidiaries

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit G (page 1 of 3)

 

Reconciliation of Consolidated Pretax Income to Adjusted Pretax Operating Income

 

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Consolidated pretax income

 

$

182,676

 

 

$

204,011

 

 

$

203,298

 

 

$

255,461

 

 

$

259,880

 

Less reconciling income (expense) items

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on investments and other financial instruments (1)

 

 

(331

)

 

 

5,505

 

 

 

6,798

 

 

 

(16,252

)

 

 

(41,869

)

Amortization of other acquired intangible assets

 

 

(1,370

)

 

 

(1,371

)

 

 

(1,587

)

 

 

(1,023

)

 

 

(849

)

Impairment of other long-lived assets and other non-operating items (2)

 

 

2

 

 

 

14

 

 

 

(14,929

)

 

 

16

 

 

 

565

 

Total adjusted pretax operating income (3)

 

$

184,375

 

 

$

199,863

 

 

$

213,016

 

 

$

272,720

 

 

$

302,033

 

(1)

Excludes certain net gains (losses), if any, on investments and other financial instruments that are attributable to specific operating segments and therefore included in adjusted pretax operating income (loss).

(2)

The amounts for all the periods presented are included in other operating expenses on the Condensed Consolidated Statement of Operations in Exhibit A and primarily relate to impairment of other long-lived assets.

(3)

Total adjusted pretax operating income consists of adjusted pretax operating income (loss) for each reportable segment and All Other activities as follows.

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Adjusted pretax operating income (loss)

 

 

 

 

 

 

 

 

 

 

Mortgage segment

 

$

197,750

 

 

$

214,435

 

 

$

241,907

 

 

$

295,675

 

 

$

316,520

 

homegenius segment

 

 

(24,421

)

 

 

(23,041

)

 

 

(31,466

)

 

 

(25,536

)

 

 

(17,690

)

All Other activities

 

 

11,046

 

 

 

8,469

 

 

 

2,575

 

 

 

2,581

 

 

 

3,203

 

Total adjusted pretax operating income

 

$

184,375

 

 

$

199,863

 

 

$

213,016

 

 

$

272,720

 

 

$

302,033

 

Radian Group Inc. and Subsidiaries

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit G (page 2 of 3)

 

Reconciliation of Diluted Net Income Per Share to Adjusted Diluted Net Operating Income Per Share

 

 

 

2023

 

2022

 

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Diluted net income per share

 

$

0.91

 

 

$

0.98

 

 

$

1.01

 

 

$

1.20

 

 

$

1.15

 

Less per-share impact of reconciling income (expense) items

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on investments and other financial instruments

 

 

 

 

 

0.03

 

 

 

0.04

 

 

 

(0.10

)

 

 

(0.24

)

Amortization of other acquired intangible assets

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.01

)

 

 

 

Impairment of other long-lived assets and other non-operating items

 

 

 

 

 

 

 

 

(0.09

)

 

 

 

 

 

 

Income tax (provision) benefit on reconciling income (expense) items (1)

 

 

 

 

 

(0.01

)

 

 

0.01

 

 

 

0.02

 

 

 

0.05

 

Difference between statutory and effective tax rates

 

 

0.01

 

 

 

(0.01

)

 

 

0.01

 

 

 

(0.02

)

 

 

(0.02

)

Per-share impact of reconciling income (expense) items

 

 

 

 

 

 

 

 

(0.04

)

 

 

(0.11

)

 

 

(0.21

)

Adjusted diluted net operating income per share (1)

 

$

0.91

 

 

$

0.98

 

 

$

1.05

 

 

$

1.31

 

 

$

1.36

 

(1)

Calculated using the company’s federal statutory tax rate of 21%. Any permanent tax adjustments and state income taxes on these items have been deemed immaterial and are not included.

Reconciliation of Return on Equity to Adjusted Net Operating Return on Equity (1)

 

 

 

2023

 

2022

 

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Return on equity (1)

 

14.1

%

 

15.7

%

 

17.0

%

 

20.7

%

 

19.9

%

Less impact of reconciling income (expense) items (2)

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on investments and other financial instruments

 

 

 

0.5

 

 

0.7

 

 

(1.7

)

 

(4.1

)

Amortization of other acquired intangible assets

 

(0.1

)

 

(0.1

)

 

(0.2

)

 

(0.1

)

 

(0.1

)

Impairment of other long-lived assets and other non-operating items

 

 

 

 

 

(1.6

)

 

 

 

0.1

 

Income tax (provision) benefit on reconciling income (expense) items (3)

 

(0.1

)

 

(0.1

)

 

0.2

 

 

0.4

 

 

0.9

 

Difference between statutory and effective tax rates

 

0.2

 

 

(0.3

)

 

0.3

 

 

(0.4

)

 

(0.5

)

Impact of reconciling income (expense) items

 

 

 

 

 

(0.6

)

 

(1.8

)

 

(3.7

)

Adjusted net operating return on equity (3)

 

14.1

%

 

15.7

%

 

17.6

%

 

22.5

%

 

23.6

%

(1)

Calculated by dividing annualized net income by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

(2)

Annualized, as a percentage of average stockholders’ equity.

(3)

Calculated using the company’s federal statutory tax rate of 21%. Any permanent tax adjustments and state income taxes on these items have been deemed immaterial and are not included.

Radian Group Inc. and Subsidiaries

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit G (page 3 of 3)

 

Reconciliation of homegenius Adjusted Pretax Operating Income (Loss) to homegenius Adjusted Gross Profit

 

 

 

2023

 

2022

(In thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

homegenius adjusted pretax operating income (loss)

 

$

(24,421

)

 

$

(23,041

)

 

$

(31,466

)

 

$

(25,536

)

 

$

(17,690

)

Less reconciling income (expense) items

 

 

 

 

 

 

 

 

 

 

Allocation of corporate operating expenses

 

 

(4,954

)

 

 

(4,658

)

 

 

(6,302

)

 

 

(5,555

)

 

 

(5,719

)

Adjusted pretax operating income (loss) before allocated corporate operating expenses

 

 

(19,467

)

 

 

(18,383

)

 

 

(25,164

)

 

 

(19,981

)

 

 

(11,971

)

Less reconciling income (expense) items

 

 

 

 

 

 

 

 

 

 

Other operating expenses before allocated corporate operating expenses

 

 

(24,168

)

 

 

(21,252

)

 

 

(27,998

)

 

 

(26,285

)

 

 

(23,205

)

homegenius adjusted gross profit

 

$

4,701

 

 

$

2,869

 

 

$

2,834

 

 

$

6,304

 

 

$

11,234

 

On a consolidated basis, “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity” are measures not determined in accordance with GAAP. In addition, “homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses" and "homegenius adjusted gross profit" are also non-GAAP measures. These measures should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss), diluted net income (loss) per share, return on equity or net income (loss), or in the case of the homegenius non-GAAP measures, for homegenius adjusted pretax operating income (loss).

Our definitions of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share, adjusted net operating return on equity, homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses and homegenius adjusted gross profit may not be comparable to similarly-named measures reported by other companies. See Exhibit F for additional information on our consolidated non-GAAP financial measures.

Radian Group Inc. and Subsidiaries

Mortgage Supplemental Information - New Insurance Written

Exhibit H

 

 

 

2023

 

2022

($ in millions)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

NIW

 

$

16,946

 

 

$

11,261

 

 

$

12,859

 

 

$

17,616

 

 

$

18,935

 

Total borrower-paid NIW

 

 

99.6

%

 

 

99.4

%

 

 

99.3

%

 

 

99.1

%

 

 

99.2

%

NIW by premium type

 

 

 

 

 

 

 

 

 

 

Direct monthly and other recurring premiums

 

 

96.5

%

 

 

94.9

%

 

 

94.8

%

 

 

95.5

%

 

 

95.4

%

Direct single premiums (1)

 

 

3.5

%

 

 

5.1

%

 

 

5.2

%

 

 

4.5

%

 

 

4.6

%

 

 

 

 

 

 

 

 

 

 

 

NIW for purchases

 

 

98.6

%

 

 

97.6

%

 

 

98.3

%

 

 

98.4

%

 

 

97.1

%

NIW for refinances

 

 

1.4

%

 

 

2.4

%

 

 

1.7

%

 

 

1.6

%

 

 

2.9

%

NIW by FICO score (2)

 

 

 

 

 

 

 

 

 

 

>=740

 

 

66.1

%

 

 

60.7

%

 

 

59.4

%

 

 

63.3

%

 

 

59.6

%

680-739

 

 

28.4

 

 

 

32.8

 

 

 

33.1

 

 

 

28.5

 

 

 

32.3

 

620-679

 

 

5.5

 

 

 

6.5

 

 

 

7.5

 

 

 

8.2

 

 

 

8.1

 

<=619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total NIW

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

NIW by LTV

 

 

 

 

 

 

 

 

 

 

95.01% and above

 

 

17.9

%

 

 

17.7

%

 

 

15.5

%

 

 

18.3

%

 

 

17.7

%

90.01% to 95.00%

 

 

39.1

 

 

 

40.2

 

 

 

40.8

 

 

 

37.1

 

 

 

39.9

 

85.01% to 90.00%

 

 

29.5

 

 

 

28.7

 

 

 

29.7

 

 

 

28.0

 

 

 

26.7

 

85.00% and below

 

 

13.5

 

 

 

13.4

 

 

 

14.0

 

 

 

16.6

 

 

 

15.7

 

Total NIW

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

(1)

Borrower-paid single premium policies were 3.3%, 4.9%, 4.9%, 4.3% and 4.4% NIW for the periods indicated, respectively.

(2)

For loans with multiple borrowers, the percentage of NIW by FICO score represents the lowest of the borrowers’ FICO scores.

Radian Group Inc. and Subsidiaries

Mortgage Supplemental Information - Primary Insurance in Force and Risk in Force

Exhibit I

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

($ in millions)

 

2023

 

2023

 

2022

 

2022

 

2022

 

 

 

 

 

 

 

 

 

 

 

Primary insurance in force

 

$

266,859

 

 

$

261,450

 

 

$

260,994

 

 

$

259,121

 

 

$

254,226

 

 

 

 

 

 

 

 

 

 

 

 

Primary risk in force (“RIF”)

 

$

68,323

 

 

$

66,580

 

 

$

66,094

 

 

$

65,288

 

 

$

63,770

 

Primary RIF by premium type

 

 

 

 

 

 

 

 

 

 

Direct monthly and other recurring premiums

 

 

88.2

%

 

 

87.6

%

 

 

87.1

%

 

 

86.4

%

 

 

85.6

%

Direct single premiums (1)

 

 

11.8

%

 

 

12.4

%

 

 

12.9

%

 

 

13.6

%

 

 

14.4

%

Primary RIF by FICO score (2)

 

 

 

 

 

 

 

 

 

 

>=740

 

 

57.8

%

 

 

57.4

%

 

 

57.4

%

 

 

57.5

%

 

 

57.2

%

680-739

 

 

34.3

 

 

 

34.6

 

 

 

34.6

 

 

 

34.5

 

 

 

34.9

 

620-679

 

 

7.5

 

 

 

7.6

 

 

 

7.6

 

 

 

7.6

 

 

 

7.5

 

<=619

 

 

0.4

 

 

 

0.4

 

 

 

0.4

 

 

 

0.4

 

 

 

0.4

 

Total Primary

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Primary RIF by LTV

 

 

 

 

 

 

 

 

 

 

95.01% and above

 

 

18.0

%

 

 

17.5

%

 

 

17.1

%

 

 

16.8

%

 

 

16.1

%

90.01% to 95.00%

 

 

48.4

 

 

 

48.5

 

 

 

48.4

 

 

 

48.4

 

 

 

48.7

 

85.01% to 90.00%

 

 

26.9

 

 

 

27.0

 

 

 

27.2

 

 

 

27.2

 

 

 

27.4

 

85.00% and below

 

 

6.7

 

 

 

7.0

 

 

 

7.3

 

 

 

7.6

 

 

 

7.8

 

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Primary RIF by policy year

 

 

 

 

 

 

 

 

 

 

2008 and prior

 

 

3.1

%

 

 

3.3

%

 

 

3.5

%

 

 

3.7

%

 

 

4.0

%

2009 - 2017

 

 

8.2

 

 

 

9.1

 

 

 

10.0

 

 

 

10.9

 

 

 

12.2

 

2018

 

 

3.1

 

 

 

3.3

 

 

 

3.5

 

 

 

3.7

 

 

 

4.1

 

2019

 

 

5.9

 

 

 

6.4

 

 

 

6.7

 

 

 

7.1

 

 

 

7.7

 

2020

 

 

18.7

 

 

 

20.3

 

 

 

21.6

 

 

 

23.0

 

 

 

25.0

 

2021

 

 

26.9

 

 

 

28.6

 

 

 

29.5

 

 

 

30.6

 

 

 

32.1

 

2022

 

 

23.6

 

 

 

24.7

 

 

 

25.2

 

 

 

21.0

 

 

 

14.9

 

2023

 

 

10.5

 

 

 

4.3

 

 

 

 

 

 

 

 

 

 

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

Persistency Rate (12 months ended)

 

 

82.8

%

 

 

81.6

%

 

 

79.6

%

 

 

75.9

%

 

 

71.7

%

Persistency Rate (quarterly, annualized) (3)

 

 

83.5

%

 

 

84.4

%

 

 

84.1

%

 

 

81.6

%

 

 

79.8

%

(1)

Borrower-paid single premium policies were 7.3%, 7.5%, 7.7%, 7.9% and 8.1% of primary RIF for the periods indicated, respectively.

(2)

For loans with multiple borrowers, the percentage of primary RIF by FICO score represents the lowest of the borrowers’ FICO scores.

(3)

The Persistency Rate on a quarterly, annualized basis is calculated based on loan-level detail for the quarter ending as of the date shown. It may be impacted by seasonality or other factors, including the level of refinance activity during the applicable periods and may not be indicative of full-year trends.

Radian Group Inc. and Subsidiaries

Mortgage Supplemental Information - Default, Reserves and Claim Statistics

Exhibit J

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

 

2023

 

2023

 

2022

 

2022

 

2022

Default Statistics

 

 

 

 

 

 

 

 

 

 

Primary Insurance

 

 

 

 

 

 

 

 

 

 

Number of insured loans

 

1,004,844

 

 

997,443

 

 

1,003,183

 

 

1,004,305

 

 

998,520

 

Number of loans in default

 

19,880

 

 

20,748

 

 

21,913

 

 

21,077

 

 

21,861

 

Percentage of loans in default

 

2.0

%

 

2.1

%

 

2.2

%

 

2.1

%

 

2.2

%

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

($ in thousands, except per default amounts)

 

2023

 

2023

 

2022

 

2022

 

2022

Reserve for losses by category (1)

 

 

 

 

 

 

 

 

 

 

Mortgage insurance

 

 

 

 

 

 

 

 

 

 

Primary case

 

$

353,281

 

$

378,992

 

$

398,874

 

$

454,726

 

$

562,436

Primary IBNR and LAE

 

 

10,483

 

 

11,307

 

 

12,169

 

 

13,672

 

 

16,571

Pool and other

 

 

9,917

 

 

9,551

 

 

9,912

 

 

9,349

 

 

9,940

Total Mortgage insurance

 

 

373,681

 

 

399,850

 

 

420,955

 

 

477,747

 

 

588,947

Title insurance

 

 

5,753

 

 

5,801

 

 

5,888

 

 

5,917

 

 

5,861

Total reserve for losses and LAE

 

$

379,434

 

$

405,651

 

$

426,843

 

$

483,664

 

$

594,808

Primary reserve per primary default excluding IBNR and other

 

$

18,218

 

$

18,726

 

$

18,661

 

$

22,122

 

$

26,380

(1)

Includes ceded losses on reinsurance transactions, which are expected to be recovered and are included in the reinsurance recoverables reported in our Condensed Consolidated Balance Sheets in Exhibit C.

 

 

 

2023

 

2022

($ in thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

Net claims paid (1)

 

 

 

 

 

 

 

 

 

 

Primary claims paid

 

$

3,458

 

 

$

3,019

 

 

$

3,821

 

 

$

3,606

 

 

$

3,659

 

Pool and other

 

 

(296

)

 

 

(3

)

 

 

(49

)

 

 

(420

)

 

 

(396

)

Subtotal

 

 

3,162

 

 

 

3,016

 

 

 

3,772

 

 

 

3,186

 

 

 

3,263

 

Impact of commutations and settlements (2)

 

 

 

 

 

 

 

 

4,582

 

 

 

1,317

 

 

 

 

Total net claims paid

 

$

3,162

 

 

$

3,016

 

 

$

8,354

 

 

$

4,503

 

 

$

3,263

 

Total average net primary claims paid (1) (3)

 

$

34.6

 

 

$

35.5

 

 

$

51.6

 

 

$

45.1

 

 

$

41.6

 

Average direct primary claims paid (3) (4)

 

$

36.4

 

 

$

36.1

 

 

$

52.7

 

 

$

45.2

 

 

$

41.9

 

(1)

Includes the impact of reinsurance recoveries and LAE.

(2)

Includes payments to commute mortgage insurance coverage on certain performing and non-performing loans.

(3)

Calculated without giving effect to the impact of commutations and settlements.

(4)

Before reinsurance recoveries.

 

Radian Group Inc. and Subsidiaries

Mortgage Supplemental Information - Reinsurance Programs

Exhibit K

 

 

 

2023

 

2022

($ in thousands)

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

Qtr 3

 

Qtr 2

2022 and 2012 QSR Agreements (1)

 

 

 

 

 

 

 

 

 

 

Ceded premiums written (2)

 

$

8,866

 

 

$

7,834

 

 

$

6,770

 

 

$

10,363

 

 

$

253

 

% of premiums written

 

 

3.7

%

 

 

3.2

%

 

 

2.8

%

 

 

4.2

%

 

 

0.1

%

Ceded premiums earned

 

$

7,686

 

 

$

6,745

 

 

$

5,570

 

 

$

4,036

 

 

$

360

 

% of premiums earned

 

 

3.1

%

 

 

2.6

%

 

 

2.2

%

 

 

1.5

%

 

 

0.1

%

Ceding commissions earned (3)

 

$

2,630

 

 

$

2,529

 

 

$

2,128

 

 

$

1,609

 

 

$

127

 

Profit commission

 

$

6,182

 

 

$

4,925

 

 

$

4,433

 

 

$

4,008

 

 

$

 

Ceded losses

 

$

1,748

 

 

$

1,553

 

 

$

736

 

 

$

(235

)

 

$

(917

)

Single Premium QSR Program

 

 

 

 

 

 

 

 

 

 

Ceded premiums written (2)

 

$

(8,743

)

 

$

(9,202

)

 

$

(11,523

)

 

$

(19,303

)

 

$

(21,806

)

% of premiums written

 

 

(3.6

)%

 

 

(3.8

)%

 

 

(4.8

)%

 

 

(7.7

)%

 

 

(8.6

)%

Ceded premiums earned

 

$

1,312

 

 

$

2,070

 

 

$

114

 

 

$

(3,465

)

 

$

(8,297

)

% of premiums earned

 

 

0.5

%

 

 

0.8

%

 

 

%

 

 

(1.3

)%

 

 

(3.1

)%

Ceding commissions earned (3)

 

$

2,412

 

 

$

2,712

 

 

$

3,530

 

 

$

3,153

 

 

$

3,287

 

Profit commission

 

$

8,337

 

 

$

8,778

 

 

$

11,159

 

 

$

16,074

 

 

$

21,447

 

Ceded losses

 

$

(2,951

)

 

$

(2,725

)

 

$

(5,587

)

 

$

(9,049

)

 

$

(14,120

)

Excess-of-Loss Program

 

 

 

 

 

 

 

 

 

 

Ceded premiums written

 

$

30,680

 

 

$

14,629

 

 

$

16,691

 

 

$

18,114

 

 

$

18,151

 

% of premiums written

 

 

12.5

%

 

 

6.0

%

 

 

6.9

%

 

 

7.3

%

 

 

7.2

%

Ceded premiums earned

 

$

36,683

 

 

$

16,159

 

 

$

17,924

 

 

$

22,184

 

 

$

19,292

 

% of premiums earned

 

 

14.5

%

 

 

6.3

%

 

 

7.0

%

 

 

8.4

%

 

 

7.3

%

Ceded RIF (4)

 

 

 

 

 

 

 

 

 

 

Single Premium QSR Program

 

$

3,737,290

 

 

$

3,885,689

 

 

$

4,076,690

 

 

$

4,273,500

 

 

$

4,665,020

 

Excess-of-Loss Program

 

 

1,023,508

 

 

 

1,789,145

 

 

 

1,866,808

 

 

 

1,940,126

 

 

 

2,076,121

 

2022 QSR Agreement

 

 

4,611,102

 

 

 

3,830,179

 

 

 

3,307,429

 

 

 

2,710,247

 

 

 

 

2012 QSR Agreements

 

 

116,076

 

 

 

125,718

 

 

 

142,364

 

 

 

160,106

 

 

 

175,046

 

Total Ceded RIF

 

$

9,487,976

 

 

$

9,630,731

 

 

$

9,393,291

 

 

$

9,083,979

 

 

$

6,916,187

 

PMIERs impact - reduction in Minimum Required Assets

 

 

 

 

 

 

 

 

 

 

Excess-of-Loss Program

 

$

537,230

 

 

$

610,567

 

 

$

665,617

 

 

$

732,895

 

 

$

785,705

 

Single Premium QSR Program

 

 

207,571

 

 

 

218,931

 

 

 

231,339

 

 

 

243,911

 

 

 

268,847

 

2022 QSR Agreement

 

 

325,194

 

 

 

272,489

 

 

 

233,532

 

 

 

189,408

 

 

 

 

2012 QSR Agreements

 

 

6,872

 

 

 

7,395

 

 

 

8,357

 

 

 

9,310

 

 

 

10,226

 

Total PMIERs impact

 

$

1,076,867

 

 

$

1,109,382

 

 

$

1,138,845

 

 

$

1,175,524

 

 

$

1,064,778

 

(1)

Beginning with the third quarter of 2022, includes the impact of the 2022 QSR Agreement.

(2)

Net of profit commission.

(3)

Includes amounts reported in policy acquisition costs and other operating expenses. See Exhibit E for details.

(4)

Included in primary RIF.

FORWARD-LOOKING STATEMENTS

All statements in this press release that address events, developments or results that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. In most cases, forward-looking statements may be identified by words such as “anticipate,” “may,” “will,” “could,” “should,” “would,” “expect,” “intend,” “plan,” “goal,” “contemplate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “seek,” “strategy,” “future,” “likely” or the negative or other variations on these words and other similar expressions. These statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management’s current views and assumptions with respect to future events. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment where new risks emerge from time to time and it is not possible for us to predict all risks that may affect us. The forward-looking statements are not guarantees of future performance, and the forward-looking statements, as well as our prospects as a whole, are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in the forward-looking statements. These risks and uncertainties include, without limitation:

  • the health of the U.S. housing market generally and changes in economic conditions that impact the size of the insurable mortgage market, the credit performance of our insured mortgage portfolio and our business prospects, including more recently, changes resulting from inflationary pressures, the higher interest rate environment and the risks of a recession and of higher unemployment rates, as well as other macroeconomic stresses such as the continuing Russia-Ukraine conflict or other geopolitical events;
  • changes in the way customers, investors, ratings agencies, regulators or legislators perceive our performance, financial strength and future prospects;
  • Radian Guaranty Inc.’s (“Radian Guaranty”) ability to remain eligible under the Private Mortgage Insurer Eligibility Requirements (the “PMIERs”) to insure loans purchased by Fannie Mae and Freddie Mac (collectively, the “GSEs”);
  • our ability to maintain an adequate level of capital in our insurance subsidiaries to satisfy current and future regulatory requirements;
  • changes in the charters or business practices of, or rules or regulations imposed by or applicable to, the GSEs or loans purchased by the GSEs, which may include changes in furtherance of housing policy objectives such as the accessibility and affordability of homeownership for low-and moderate-income borrowers and underrepresented communities, or changes in the requirements for Radian Guaranty to remain an approved insurer to the GSEs, such as changes in the PMIERs or the GSEs’ interpretation and application of the PMIERs or other applicable requirements;
  • the effects of the Enterprise Regulatory Capital Framework, which establishes a new regulatory capital framework for the GSEs, and which, as finalized, increases the capital requirements for the GSEs, and among other things, could impact the GSEs' operations and pricing as well as the size of the insurable mortgage market, and which may form the basis for future changes to the PMIERs to better align with the Enterprise Regulatory Capital Framework;
  • changes in the current housing finance system in the United States, including the roles of the Federal Housing Administration (the “FHA”), the GSEs and private mortgage insurers in this system;
  • our ability to successfully execute and implement our capital plans, including our risk distribution strategy through the capital markets and traditional reinsurance markets, and to maintain sufficient holding company liquidity to meet our liquidity needs;
  • our ability to successfully execute and implement our business plans and strategies, including plans and strategies that may require GSE and/or regulatory approvals and licenses, that are subject to complex compliance requirements that we may be unable to satisfy, or that may expose us to new risks, including those that could impact our capital and liquidity positions;
  • risks associated with the discontinuance of LIBOR and transition to one or more alternative benchmarks that could cause interest rate volatility and, among other things, impact our investment portfolio, cost of debt and cost of reinsurance through mortgage insurance-linked notes transactions;
  • risks related to the quality of third-party mortgage underwriting and mortgage servicing;
  • a decrease in the “Persistency Rates” (the percentage of insurance in force that remains in force over a period of time) of our mortgage insurance on monthly premium products;
  • competition in the private mortgage insurance industry generally, and more specifically: price competition in our mortgage insurance business, including the prevalence of formulaic, granular risk-based pricing methodologies that are less transparent than historical rate-card-based pricing practices; and competition from the FHA and the U.S. Department of Veterans Affairs as well as from other forms of credit enhancement, such as any potential GSE-sponsored alternatives to traditional mortgage insurance;
  • U.S. political conditions and legislative and regulatory activity (or inactivity), including adoption of (or failure to adopt) new laws and regulations, or changes in existing laws and regulations, or the way they are interpreted or applied;
  • legal and regulatory claims, assertions, actions, reviews, audits, inquiries and investigations that could result in adverse judgments, settlements, fines, injunctions, restitutions or other relief that could require significant expenditures, new or increased reserves or have other effects on our business;
  • the amount and timing of potential payments or adjustments associated with federal or other tax examinations;
  • the possibility that we may fail to estimate accurately, especially in the event of an extended economic downturn or a period of extreme market volatility and economic uncertainty, the likelihood, magnitude and timing of losses in establishing loss reserves for our mortgage insurance business or to accurately calculate and/or project our Available Assets and Minimum Required Assets under the PMIERs, which could be impacted by, among other things, the size and mix of our insurance in force, future changes to the PMIERs, the level of defaults in our portfolio, the reported status of defaults in our portfolio, (including whether they are subject to mortgage forbearance, a repayment plan or a loan modification trial period), the level of cash flow generated by our insurance operations and our risk distribution strategies;
  • volatility in our financial results caused by changes in the fair value of our assets and liabilities, including with respect to our use of derivatives and within our investment portfolio;
  • changes in “GAAP” (accounting principles generally accepted in the U.S.) or “SAP” (statutory accounting principles and practices including those required or permitted, if applicable, by the insurance departments of the respective states of domicile of our insurance subsidiaries) rules and guidance, or their interpretation;
  • risks associated with investments to grow our existing businesses, or to pursue new lines of business or new products and services, including our ability and related costs to develop, launch and implement new and innovative technologies and digital products and services, whether these products and services receive broad customer acceptance or disrupt existing customer relationships, and additional financial risks related to these investments, including required changes in our investment, financing and hedging strategies, risks associated with our increased use of financial leverage, which could expose us to liquidity risks resulting from changes in the fair values of assets, and the risk that we may fail to achieve forecasted results, which could result in lower or negative earnings contribution and/or impairment charges associated with intangible assets;
  • the effectiveness and security of our information technology systems and digital products and services, including the risk that these systems, products or services fail to operate as expected or planned or expose us to cybersecurity or third-party risks, including due to malware, unauthorized access, cyberattack, ransomware or other similar events;
  • our ability to attract and retain key employees;
  • the amount of dividends, if any, that our insurance subsidiaries may distribute to us, which under applicable regulatory requirements is based primarily on the financial performance of our insurance subsidiaries, and therefore, may be impacted by general economic, competitive and other factors, many of which are beyond our control; and
  • the ability of our operating subsidiaries to distribute amounts to us under our internal tax- and expense-sharing arrangements, which for our insurance subsidiaries are subject to regulatory review and could be terminated at the discretion of such regulators.

For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, and to subsequent reports and registration statements filed from time to time with the U.S. Securities and Exchange Commission. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date on which we issued this press release. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason.

For Investors
John Damian - Phone: 215.231.1383
email: john.damian@radian.com

For Media
Rashi Iyer - Phone: 215.231.1167
email: rashi.iyer@radian.com

Source: Radian Group Inc.